Press Release
<< Back
Dover Reports Third Quarter 2016 Results
Revenue for the nine months ended September 30, 2016, was $5.0 billion, a decrease of 5% from the prior year, reflecting an organic revenue decline of 7% and an unfavorable impact from foreign exchange of 1%, offset by 3% growth from acquisition revenue, net of dispositions. Earnings from continuing operations for the nine months ended September 30, 2016, were $347.7 million, a decrease of 24% as compared to
Dover's President and Chief Executive Officer,
"As we announced on
"Regarding the fourth quarter, we expect further improvements in our early cycle upstream oil & gas markets, strong performance in Printing & Identification, and continued sequential growth in Fluids. We also expect a seasonal decline in Refrigeration & Food Equipment. These factors will result in our fourth quarter EPS to be largely in-line with the third quarter."
Net earnings for the third quarter ended September 30, 2016, were
Net earnings for the nine months ended September 30, 2016, were
Dover will host a webcast of its third quarter 2016 conference call at
About Dover:
Dover is a diversified global manufacturer with annual revenue approaching
Forward-Looking Statements:
This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such statements relate to, among other things, operating and strategic plans, income, earnings, cash flows, foreign exchange, changes in operations, acquisitions, industries in which Dover businesses operate, anticipated market conditions and our positioning, global economies, and operating improvements. Forward-looking statements may be indicated by words or phrases such as "anticipates," "expects," "believes," "suggests," "will," "plans," "should," "would," "could," and "forecast", or the use of the future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, oil and natural gas demand, production growth, and prices; changes in exploration and production spending by Dover's customers and changes in the level of oil and natural gas exploration and development; changes in customer demand and capital spending; economic conditions generally and changes in economic conditions globally and in markets served by Dover businesses, including well activity and U.S. industrials activity; Dover's ability to achieve expected savings from integration and other cost-control initiatives, such as lean and productivity programs as well as efforts to reduce sourcing input costs; the impact of interest rate and currency exchange rate fluctuations; the ability of Dover's businesses to expand into new geographic markets; Dover's ability to identify and successfully consummate value-adding acquisition opportunities or planned divestitures; the impact of loss of a significant customer, or loss or non-renewal of significant contracts; the ability of Dover's businesses to develop and launch new products, timing of such launches and risks relating to market acceptance by customers; the relative mix of products and services which impacts margins and operating efficiencies; increased competition and pricing pressures; the impact of loss of a single-source manufacturing facility; short-term capacity constraints; increases in the cost of raw materials; domestic and foreign governmental and public policy changes or developments, including environmental regulations, conflict minerals disclosure requirements, tax policies, trade sanctions, and export/import laws; protection and validity of patent and other intellectual property rights; the impact of legal matters and legal compliance risks; conditions and events affecting domestic and global financial and capital markets; and a downgrade in Dover's credit ratings which, among other matters, could make obtaining financing more difficult and costly. Dover refers you to the documents that it files from time to time with the
INVESTOR SUPPLEMENT - THIRD QUARTER 2016 |
|||||||||||||||
DOVER CORPORATION |
|||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||||||
(unaudited)(in thousands, except per share data) |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||
Revenue |
$ |
1,707,763 |
$ |
1,787,582 |
$ |
5,016,381 |
$ |
5,261,711 |
|||||||
Cost of goods and services |
1,075,975 |
1,114,974 |
3,164,116 |
3,307,376 |
|||||||||||
Gross profit |
631,788 |
672,608 |
1,852,265 |
1,954,335 |
|||||||||||
Selling and administrative expenses |
421,042 |
395,688 |
1,301,901 |
1,233,017 |
|||||||||||
Operating earnings |
210,746 |
276,920 |
550,364 |
721,318 |
|||||||||||
Interest expense, net |
32,994 |
31,983 |
96,865 |
96,008 |
|||||||||||
Other income, net |
(3,424) |
(367) |
(19,800) |
(5,810) |
|||||||||||
Earnings before provision for income taxes and |
181,176 |
245,304 |
473,299 |
631,120 |
|||||||||||
Provision for income taxes |
51,092 |
58,821 |
125,569 |
171,813 |
|||||||||||
Earnings from continuing operations |
130,084 |
186,483 |
347,730 |
459,307 |
|||||||||||
Earnings (loss) from discontinued operations, net |
— |
(385) |
— |
268,697 |
|||||||||||
Net earnings |
$ |
130,084 |
$ |
186,098 |
$ |
347,730 |
$ |
728,004 |
|||||||
Basic earnings per common share: |
|||||||||||||||
Earnings from continuing operations |
$ |
0.84 |
$ |
1.20 |
$ |
2.24 |
$ |
2.90 |
|||||||
Earnings from discontinued operations, net |
— |
— |
— |
1.70 |
|||||||||||
Net earnings |
0.84 |
1.20 |
2.24 |
4.59 |
|||||||||||
Weighted average shares outstanding |
155,300 |
155,300 |
155,182 |
158,507 |
|||||||||||
Diluted earnings per common share: |
|||||||||||||||
Earnings from continuing operations |
$ |
0.83 |
$ |
1.19 |
$ |
2.22 |
$ |
2.87 |
|||||||
Earnings from discontinued operations, net |
— |
— |
— |
1.68 |
|||||||||||
Net earnings |
0.83 |
1.19 |
2.22 |
4.55 |
|||||||||||
Weighted average shares outstanding |
156,798 |
156,560 |
156,562 |
160,112 |
|||||||||||
Dividends paid per common share |
$ |
0.44 |
$ |
0.42 |
$ |
1.28 |
$ |
1.22 |
|||||||
DOVER CORPORATION |
|||||||||||||||||||||||||||||||
QUARTERLY SEGMENT INFORMATION |
|||||||||||||||||||||||||||||||
(unaudited)(in thousands) |
|||||||||||||||||||||||||||||||
2016 |
2015 |
||||||||||||||||||||||||||||||
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q4 |
FY 2015 |
||||||||||||||||||||||
REVENUE |
|||||||||||||||||||||||||||||||
Energy |
$ |
283,230 |
$ |
259,008 |
$ |
273,248 |
$ |
815,486 |
$ |
430,423 |
$ |
366,044 |
$ |
363,872 |
$ |
1,160,339 |
$ |
323,341 |
$ |
1,483,680 |
|||||||||||
Engineered Systems |
|||||||||||||||||||||||||||||||
Printing & Identification |
239,681 |
263,648 |
253,091 |
756,420 |
230,181 |
229,934 |
227,992 |
688,107 |
255,563 |
943,670 |
|||||||||||||||||||||
Industrials |
337,314 |
328,784 |
317,471 |
983,569 |
343,015 |
363,157 |
351,404 |
1,057,576 |
341,667 |
1,399,243 |
|||||||||||||||||||||
576,995 |
592,432 |
570,562 |
1,739,989 |
573,196 |
593,091 |
579,396 |
1,745,683 |
597,230 |
2,342,913 |
||||||||||||||||||||||
Fluids |
399,062 |
405,838 |
412,822 |
1,217,722 |
340,236 |
351,511 |
352,018 |
1,043,765 |
355,508 |
1,399,273 |
|||||||||||||||||||||
Refrigeration & Food |
363,252 |
429,386 |
451,328 |
1,243,966 |
372,097 |
448,115 |
492,460 |
1,312,672 |
418,758 |
1,731,430 |
|||||||||||||||||||||
Intra-segment eliminations |
(266) |
(319) |
(197) |
(782) |
(451) |
(133) |
(164) |
(748) |
(237) |
(985) |
|||||||||||||||||||||
Total consolidated revenue |
$ |
1,622,273 |
$ |
1,686,345 |
$ |
1,707,763 |
$ |
5,016,381 |
$ |
1,715,501 |
$ |
1,758,628 |
$ |
1,787,582 |
$ |
5,261,711 |
$ |
1,694,600 |
$ |
6,956,311 |
|||||||||||
NET EARNINGS |
|||||||||||||||||||||||||||||||
Segment Earnings: |
|||||||||||||||||||||||||||||||
Energy |
$ |
11,244 |
$ |
(75) |
$ |
13,279 |
$ |
24,448 |
$ |
52,305 |
$ |
40,909 |
$ |
48,726 |
$ |
141,940 |
$ |
31,250 |
$ |
173,190 |
|||||||||||
Engineered Systems |
93,748 |
104,034 |
97,240 |
295,022 |
88,149 |
96,702 |
102,866 |
287,717 |
89,244 |
376,961 |
|||||||||||||||||||||
Fluids |
46,047 |
54,033 |
66,178 |
166,258 |
54,634 |
70,168 |
74,911 |
199,713 |
62,404 |
262,117 |
|||||||||||||||||||||
Refrigeration & Food |
38,161 |
63,230 |
64,111 |
165,502 |
36,150 |
65,732 |
76,665 |
178,547 |
42,752 |
221,299 |
|||||||||||||||||||||
Total segments |
189,200 |
221,222 |
240,808 |
651,230 |
231,238 |
273,511 |
303,168 |
807,917 |
225,650 |
1,033,567 |
|||||||||||||||||||||
Corporate expense / other |
29,862 |
24,566 |
26,638 |
81,066 |
34,526 |
20,382 |
25,881 |
80,789 |
24,911 |
105,700 |
|||||||||||||||||||||
Interest expense, net |
31,714 |
32,157 |
32,994 |
96,865 |
32,037 |
31,988 |
31,983 |
96,008 |
31,249 |
127,257 |
|||||||||||||||||||||
Earnings from continuing |
127,624 |
164,499 |
181,176 |
473,299 |
164,675 |
221,141 |
245,304 |
631,120 |
169,490 |
800,610 |
|||||||||||||||||||||
Provision for income taxes |
28,268 |
46,209 |
51,092 |
125,569 |
47,485 |
65,507 |
58,821 |
171,813 |
32,916 |
204,729 |
|||||||||||||||||||||
Earnings from continuing |
99,356 |
118,290 |
130,084 |
347,730 |
117,190 |
155,634 |
186,483 |
459,307 |
136,574 |
595,881 |
|||||||||||||||||||||
Earnings (loss) from |
— |
— |
— |
— |
92,320 |
176,762 |
(385) |
268,697 |
5,251 |
273,948 |
|||||||||||||||||||||
Net earnings |
$ |
99,356 |
$ |
118,290 |
$ |
130,084 |
$ |
347,730 |
$ |
209,510 |
$ |
332,396 |
$ |
186,098 |
$ |
728,004 |
$ |
141,825 |
$ |
869,829 |
|||||||||||
SEGMENT OPERATING MARGIN |
|||||||||||||||||||||||||||||||
Energy |
4.0 |
% |
— |
% |
4.9 |
% |
3.0 |
% |
12.2 |
% |
11.2 |
% |
13.4 |
% |
12.2 |
% |
9.7 |
% |
11.7 |
% |
|||||||||||
Engineered Systems |
16.2 |
% |
17.6 |
% |
17.0 |
% |
17.0 |
% |
15.4 |
% |
16.3 |
% |
17.8 |
% |
16.5 |
% |
14.9 |
% |
16.1 |
% |
|||||||||||
Fluids |
11.5 |
% |
13.3 |
% |
16.0 |
% |
13.7 |
% |
16.1 |
% |
20.0 |
% |
21.3 |
% |
19.1 |
% |
17.6 |
% |
18.7 |
% |
|||||||||||
Refrigeration & Food |
10.5 |
% |
14.7 |
% |
14.2 |
% |
13.3 |
% |
9.7 |
% |
14.7 |
% |
15.6 |
% |
13.6 |
% |
10.2 |
% |
12.8 |
% |
|||||||||||
Total segment operating |
11.7 |
% |
13.1 |
% |
14.1 |
% |
13.0 |
% |
13.5 |
% |
15.6 |
% |
17.0 |
% |
15.4 |
% |
13.3 |
% |
14.9 |
% |
|||||||||||
DEPRECIATION AND AMORTIZATION EXPENSE |
|||||||||||||||||||||||||||||||
Energy |
$ |
34,160 |
$ |
33,289 |
$ |
32,605 |
$ |
100,054 |
$ |
34,427 |
$ |
32,740 |
$ |
31,858 |
$ |
99,025 |
$ |
42,754 |
$ |
141,779 |
|||||||||||
Engineered Systems |
16,036 |
16,075 |
16,238 |
48,349 |
14,526 |
14,392 |
14,503 |
43,421 |
16,493 |
59,914 |
|||||||||||||||||||||
Fluids |
20,511 |
20,981 |
20,833 |
62,325 |
13,848 |
13,648 |
13,367 |
40,863 |
15,215 |
56,078 |
|||||||||||||||||||||
Refrigeration & Food |
16,728 |
16,881 |
16,146 |
49,755 |
16,458 |
16,406 |
16,609 |
49,473 |
16,601 |
66,074 |
|||||||||||||||||||||
Corporate |
1,169 |
868 |
901 |
2,938 |
923 |
841 |
837 |
2,601 |
643 |
3,244 |
|||||||||||||||||||||
Total depreciation and |
$ |
88,604 |
$ |
88,094 |
$ |
86,723 |
$ |
263,421 |
$ |
80,182 |
$ |
78,027 |
$ |
77,174 |
$ |
235,383 |
$ |
91,706 |
$ |
327,089 |
|||||||||||
DOVER CORPORATION |
|||||||||||||||||||||||||||||||
QUARTERLY SEGMENT INFORMATION |
|||||||||||||||||||||||||||||||
(continued) |
|||||||||||||||||||||||||||||||
(unaudited)(in thousands) |
|||||||||||||||||||||||||||||||
2016 |
2015 |
||||||||||||||||||||||||||||||
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q4 |
FY 2015 |
||||||||||||||||||||||
BOOKINGS |
|||||||||||||||||||||||||||||||
Energy |
$ |
273,445 |
$ |
246,021 |
$ |
270,685 |
$ |
790,151 |
$ |
416,628 |
$ |
345,079 |
$ |
351,557 |
$ |
1,113,264 |
$ |
315,996 |
$ |
1,429,260 |
|||||||||||
Engineered Systems |
|||||||||||||||||||||||||||||||
Printing & Identification |
242,569 |
266,490 |
248,443 |
757,502 |
235,617 |
224,203 |
226,756 |
686,576 |
250,639 |
937,215 |
|||||||||||||||||||||
Industrials |
329,957 |
304,345 |
331,435 |
965,737 |
337,070 |
336,173 |
338,744 |
1,011,987 |
357,451 |
1,369,438 |
|||||||||||||||||||||
572,526 |
570,835 |
579,878 |
1,723,239 |
572,687 |
560,376 |
565,500 |
1,698,563 |
608,090 |
2,306,653 |
||||||||||||||||||||||
Fluids |
418,345 |
413,767 |
413,535 |
1,245,647 |
339,310 |
333,695 |
357,032 |
1,030,037 |
321,154 |
1,351,191 |
|||||||||||||||||||||
Refrigeration & Food |
411,367 |
468,661 |
429,134 |
1,309,162 |
419,659 |
486,793 |
430,681 |
1,337,133 |
379,967 |
1,717,100 |
|||||||||||||||||||||
Intra-segment eliminations |
(90) |
(944) |
(245) |
(1,279) |
(628) |
(417) |
(385) |
(1,430) |
(486) |
(1,916) |
|||||||||||||||||||||
Total consolidated bookings |
$ |
1,675,593 |
$ |
1,698,340 |
$ |
1,692,987 |
$ |
5,066,920 |
$ |
1,747,656 |
$ |
1,725,526 |
$ |
1,704,385 |
$ |
5,177,567 |
$ |
1,624,721 |
$ |
6,802,288 |
|||||||||||
BACKLOG |
|||||||||||||||||||||||||||||||
Energy |
$ |
144,828 |
$ |
129,873 |
$ |
126,519 |
$ |
212,060 |
$ |
194,819 |
$ |
156,631 |
$ |
155,586 |
|||||||||||||||||
Engineered Systems |
|||||||||||||||||||||||||||||||
Printing & Identification |
102,640 |
104,509 |
101,190 |
108,151 |
103,403 |
100,476 |
98,288 |
||||||||||||||||||||||||
Industrials |
235,384 |
210,646 |
224,892 |
276,598 |
248,592 |
236,298 |
250,725 |
||||||||||||||||||||||||
338,024 |
315,155 |
326,082 |
384,749 |
351,995 |
336,774 |
349,013 |
|||||||||||||||||||||||||
Fluids |
286,457 |
315,786 |
318,246 |
259,504 |
240,389 |
236,608 |
243,459 |
||||||||||||||||||||||||
Refrigeration & Food |
303,479 |
332,312 |
309,462 |
337,084 |
373,193 |
307,351 |
247,352 |
||||||||||||||||||||||||
Intra-segment eliminations |
(36) |
(265) |
(252) |
(595) |
(354) |
(598) |
(808) |
||||||||||||||||||||||||
Total consolidated backlog |
$ |
1,072,752 |
$ |
1,092,861 |
$ |
1,080,057 |
$ |
1,192,802 |
$ |
1,160,042 |
$ |
1,036,766 |
$ |
994,602 |
DOVER CORPORATION |
|||||||||||||||||||||||||||||||
QUARTERLY EARNINGS PER SHARE |
|||||||||||||||||||||||||||||||
(unaudited)(in thousands, except per share data*) |
|||||||||||||||||||||||||||||||
Earnings Per Share |
|||||||||||||||||||||||||||||||
2016 |
2015 |
||||||||||||||||||||||||||||||
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q4 |
FY 2015 |
||||||||||||||||||||||
Basic earnings (loss) per common share: |
|||||||||||||||||||||||||||||||
Continuing operations |
$ |
0.64 |
$ |
0.76 |
$ |
0.84 |
$ |
2.24 |
$ |
0.72 |
$ |
0.98 |
$ |
1.20 |
$ |
2.90 |
$ |
0.88 |
$ |
3.78 |
|||||||||||
Discontinued operations |
— |
— |
— |
— |
0.57 |
1.11 |
— |
1.70 |
0.03 |
1.74 |
|||||||||||||||||||||
Net earnings |
$ |
0.64 |
$ |
0.76 |
$ |
0.84 |
$ |
2.24 |
$ |
1.30 |
$ |
2.10 |
$ |
1.20 |
$ |
4.59 |
$ |
0.92 |
$ |
5.52 |
|||||||||||
Diluted earnings (loss) per common share: |
|||||||||||||||||||||||||||||||
Continuing operations |
$ |
0.64 |
$ |
0.76 |
$ |
0.83 |
$ |
2.22 |
$ |
0.72 |
$ |
0.97 |
$ |
1.19 |
$ |
2.87 |
$ |
0.87 |
$ |
3.74 |
|||||||||||
Discontinued operations |
— |
— |
— |
— |
0.57 |
1.10 |
— |
1.68 |
0.03 |
1.72 |
|||||||||||||||||||||
Net earnings |
$ |
0.64 |
$ |
0.76 |
$ |
0.83 |
$ |
2.22 |
$ |
1.28 |
$ |
2.07 |
$ |
1.19 |
$ |
4.55 |
$ |
0.91 |
$ |
5.46 |
|||||||||||
Net earnings (loss) and average shares used in calculated earnings (loss) per share amounts are as follows: |
|||||||||||||||||||||||||||||||
Net earnings (loss): |
|||||||||||||||||||||||||||||||
Continuing operations |
$ |
99,356 |
$ |
118,290 |
$ |
130,084 |
$ |
347,730 |
$ |
117,190 |
$ |
155,634 |
$ |
186,483 |
$ |
459,307 |
$ |
136,574 |
$ |
595,881 |
|||||||||||
Discontinued operations |
— |
— |
— |
— |
92,320 |
176,762 |
(385) |
268,697 |
5,251 |
273,948 |
|||||||||||||||||||||
Net earnings |
$ |
99,356 |
$ |
118,290 |
$ |
130,084 |
$ |
347,730 |
$ |
209,510 |
$ |
332,396 |
$ |
186,098 |
$ |
728,004 |
$ |
141,825 |
$ |
869,829 |
|||||||||||
Average shares outstanding: |
|||||||||||||||||||||||||||||||
Basic |
155,064 |
155,180 |
155,300 |
155,182 |
161,650 |
158,640 |
155,300 |
158,507 |
154,986 |
157,619 |
|||||||||||||||||||||
Diluted |
156,161 |
156,595 |
156,798 |
156,562 |
163,323 |
160,398 |
156,560 |
160,112 |
156,254 |
159,172 |
Adjusted Earnings Per Share (Non-GAAP) |
|||||||||||||||||||||||||||||||
Earnings from continuing operations are adjusted by gains (losses) from discrete and other tax items and gain on disposition of business to derive |
|||||||||||||||||||||||||||||||
2016 |
2015 |
||||||||||||||||||||||||||||||
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q4 |
FY 2015 |
||||||||||||||||||||||
Adjusted earnings from continuing operations: |
|||||||||||||||||||||||||||||||
Earnings from continuing operations |
$ |
99,356 |
$ |
118,290 |
$ |
130,084 |
$ |
347,730 |
$ |
117,190 |
$ |
155,634 |
$ |
186,483 |
$ |
459,307 |
$ |
136,574 |
$ |
595,881 |
|||||||||||
Gains (losses) from discrete and |
7,348 |
(1,221) |
(304) |
5,823 |
— |
— |
8,131 |
8,131 |
9,382 |
17,513 |
|||||||||||||||||||||
Gain on disposition of business |
11,228 |
— |
— |
11,228 |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Adjusted earnings from continuing |
$ |
80,780 |
$ |
119,511 |
$ |
130,388 |
$ |
330,679 |
$ |
117,190 |
$ |
155,634 |
$ |
178,352 |
$ |
451,176 |
$ |
127,192 |
$ |
578,368 |
|||||||||||
Adjusted diluted earnings per common share: |
|||||||||||||||||||||||||||||||
Earnings from continuing operations |
$ |
0.64 |
$ |
0.76 |
$ |
0.83 |
$ |
2.22 |
$ |
0.72 |
$ |
0.97 |
$ |
1.19 |
$ |
2.87 |
$ |
0.87 |
$ |
3.74 |
|||||||||||
Gains (losses) from discrete and |
0.05 |
(0.01) |
— |
0.04 |
— |
— |
0.05 |
0.05 |
0.06 |
0.11 |
|||||||||||||||||||||
Gain on disposition of business |
0.07 |
— |
— |
0.07 |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Adjusted earnings from continuing |
$ |
0.52 |
$ |
0.76 |
$ |
0.83 |
$ |
2.11 |
$ |
0.72 |
$ |
0.97 |
$ |
1.14 |
$ |
2.82 |
$ |
0.81 |
$ |
3.63 |
|||||||||||
* Per share data may not add due to rounding. |
DOVER CORPORATION |
|||||||||||||||||||||||||||||||
ADDITIONAL INFORMATION |
|||||||||||||||||||||||||||||||
(unaudited)(in thousands) |
|||||||||||||||||||||||||||||||
Quarterly Cash Flow |
|||||||||||||||||||||||||||||||
2016 |
2015 |
||||||||||||||||||||||||||||||
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q4 |
FY 2015 |
||||||||||||||||||||||
Net Cash Flows Provided By |
|||||||||||||||||||||||||||||||
Operating activities |
$ |
133,413 |
$ |
207,868 |
$ |
231,665 |
$ |
572,946 |
$ |
131,332 |
$ |
218,911 |
$ |
282,213 |
$ |
632,456 |
$ |
316,603 |
$ |
949,059 |
|||||||||||
Investing activities |
(425,857) |
(69,415) |
(66,110) |
(561,382) |
156,585 |
457,875 |
(33,454) |
581,006 |
(615,584) |
(34,578) |
|||||||||||||||||||||
Financing activities |
178,507 |
(127,678) |
98,491 |
149,320 |
(416,603) |
(608,329) |
(86,033) |
(1,110,965) |
19,079 |
(1,091,886) |
Quarterly Free Cash Flow (Non-GAAP) |
|||||||||||||||||||||||||||||||
2016 |
2015 |
||||||||||||||||||||||||||||||
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q1 |
Q2 |
Q3 |
Q3 YTD |
Q4 |
FY 2015 |
||||||||||||||||||||||
Cash flow from operating |
$ |
133,413 |
$ |
207,868 |
$ |
231,665 |
$ |
572,946 |
$ |
131,332 |
$ |
218,911 |
$ |
282,213 |
$ |
632,456 |
$ |
316,603 |
$ |
949,059 |
|||||||||||
Less: Capital expenditures |
(37,230) |
(35,422) |
(43,116) |
(115,768) |
(27,956) |
(43,807) |
(39,516) |
(111,279) |
(42,972) |
(154,251) |
|||||||||||||||||||||
Free cash flow |
$ |
96,183 |
$ |
172,446 |
$ |
188,549 |
$ |
457,178 |
$ |
103,376 |
$ |
175,104 |
$ |
242,697 |
$ |
521,177 |
$ |
273,631 |
$ |
794,808 |
|||||||||||
Free cash flow as a |
96.8 |
% |
145.8 |
% |
144.9 |
% |
131.5 |
% |
88.2 |
% |
112.5 |
% |
130.1 |
% |
113.5 |
% |
200.4 |
% |
133.4 |
% |
|||||||||||
Free cash flow as a |
5.9 |
% |
10.2 |
% |
11.0 |
% |
9.1 |
% |
6.0 |
% |
10.0 |
% |
13.6 |
% |
9.9 |
% |
16.1 |
% |
11.4 |
% |
Revenue Growth Factors |
|||||||||||||||
Three Months Ended September 30, 2016 |
|||||||||||||||
Energy |
Engineered |
Fluids |
Refrigeration |
Total |
|||||||||||
Organic (decline) growth |
(24) |
% |
1 |
% |
(9) |
% |
(2) |
% |
(7) |
% |
|||||
Acquisitions |
— |
% |
3 |
% |
27 |
% |
— |
% |
6 |
% |
|||||
Dispositions |
— |
% |
(5) |
% |
— |
% |
(7) |
% |
(3) |
% |
|||||
Currency translation |
(1) |
% |
(1) |
% |
(1) |
% |
— |
% |
(1) |
% |
|||||
(25) |
% |
(2) |
% |
17 |
% |
(9) |
% |
(5) |
% |
Nine Months Ended September 30, 2016 |
|||||||||||||||
Energy |
Engineered |
Fluids |
Refrigeration |
Total |
|||||||||||
Organic (decline) growth |
(29) |
% |
2 |
% |
(7) |
% |
1 |
% |
(7) |
% |
|||||
Acquisitions |
— |
% |
3 |
% |
25 |
% |
— |
% |
6 |
% |
|||||
Dispositions |
— |
% |
(4) |
% |
— |
% |
(6) |
% |
(3) |
% |
|||||
Currency translation |
(1) |
% |
(1) |
% |
(1) |
% |
— |
% |
(1) |
% |
|||||
(30) |
% |
— |
% |
17 |
% |
(5) |
% |
(5) |
% |
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, Management also discloses non-GAAP information that Management believes provides useful information to investors. Adjusted earnings from continuing operations, adjusted diluted earnings per common share, free cash flow and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for earnings from continuing operations, diluted earnings per common share, cash flows from operating activities, or revenue as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. Adjusted earnings from continuing operations represents earnings from continuing operations adjusted for gains or losses from discrete and other tax items and for gain on disposition of business. Adjusted diluted earnings per common share represents adjusted earnings from continuing operations divided by average diluted shares. Management believes this information is useful to investors to better understand the company's ongoing profitability and facilitates easier comparisons of the company's profitability to prior and future periods and to its peers. Free cash flow represents net cash provided by operating activities minus capital expenditures. Management believes that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock. Management believes that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions, provides a useful comparison of our revenue performance and trends between periods.
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/dover-reports-third-quarter-2016-results-300347357.html
SOURCE Dover
Investor Contact: Paul Goldberg, Vice President - Investor Relations, (212) 922-1640, peg@dovercorp.com, or Media Contact: Adrian Sakowicz, Vice President - Communications, (630) 743-5039, asakowicz@dovercorp.com