Press Release
<< Back
Dover Reports Second Quarter 2013 Results; Provides Full-Year Outlook
DOWNERS GROVE, Ill., July 18, 2013 /PRNewswire/ --
- Reports quarterly revenue of
$2.2 billion , an increase of 9% over the prior year - Delivers quarterly diluted earnings per share from continuing operations of
$1.70 , an increase of 55% over last year - Achieves adjusted quarterly diluted earnings per share from continuing operations of
$1.36 , excluding tax benefits of$0.36 and Knowles spin off costs of$0.02 , up 24% from an adjusted prior year - Reaffirms outlook for full year revenue growth at 7% to 9%
- Expects diluted earnings per share from continuing operations to be in the range of
$5.56 to $5.71 after raising the low end of the range, and including tax benefits and incurred spin off costs
Revenue for the six months ended June 30, 2013 was
Commenting on the second quarter results, Dover's President and Chief Executive Officer,
"We also made progress on several important strategic actions in the quarter. We continued to execute on our share repurchase program, completed four small synergistic acquisitions, and most importantly, announced our intention to spin off several businesses within our Communication Technologies segment to our shareholders, which is progressing as planned. Taken together, these actions demonstrate Dover's ongoing commitment to create significant shareholder value."
"Looking ahead, 2013 remains largely consistent with the view we previously shared. We continue to expect full year organic revenue growth of 3% to 5%, complemented by acquisition growth of 4%, resulting in total revenue growth of 7% to 9%. Based on our solid second quarter performance, we are taking up the low end of our earnings guidance range. In addition, we are adjusting full year guidance to include discrete tax benefits and incurred spin off costs. As a result, our revised guidance for full year EPS is now
Net earnings for the second quarter of 2013 were
Net earnings for the six months ended June 30, 2013, were
Dover will host a webcast of its second quarter 2013 conference call at
About Dover:
Dover is a diversified global manufacturer with annual revenues of over
Forward-Looking Statement:
This press release contains "forward-looking" statements within the meaning of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements relate to, among other things, operating and strategic plans, income, earnings, cash flows, changes in operations, operating improvements, industries in which Dover businesses operate and the U.S. and global economies. Statements in this press release that are not historical are hereby identified as "forward-looking statements" and may be indicated by words or phrases such as "anticipates," "expects," "believes," "indicates," "suggests," "will," "plans," "supports," "projects," "should," "would," "could," "forecast" and "management is of the opinion," or the use of the future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, the state of the worldwide economy and sovereign credit, especially in
INVESTOR SUPPLEMENT - SECOND QUARTER 2013
DOVER CORPORATION CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (unaudited)(in thousands, except per share data)
| ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||||
2013 |
2012 |
2013 |
2012 | |||||||||||||
Revenue |
$ |
2,228,763 |
$ |
2,038,289 |
$ |
4,268,336 |
$ |
3,992,903 |
||||||||
Cost of goods and services |
1,372,811 |
1,261,187 |
2,635,762 |
2,469,721 |
||||||||||||
Gross profit |
855,952 |
777,102 |
1,632,574 |
1,523,182 |
||||||||||||
Selling and administrative expenses |
505,628 |
466,089 |
990,049 |
920,078 |
||||||||||||
Operating earnings |
350,324 |
311,013 |
642,525 |
603,104 |
||||||||||||
Interest expense, net |
30,280 |
29,715 |
60,524 |
59,746 |
||||||||||||
Other expense (income), net |
2,543 |
364 |
(2,176) |
2,149 |
||||||||||||
Earnings before provision for income taxes and discontinued operations |
317,501 |
280,934 |
584,177 |
541,209 |
||||||||||||
Provision for income taxes |
23,149 |
75,778 |
92,836 |
149,644 |
||||||||||||
Earnings from continuing operations |
294,352 |
205,156 |
491,341 |
391,565 |
||||||||||||
Earnings from discontinued operations, net |
35,697 |
8,945 |
48,711 |
18,599 |
||||||||||||
Net earnings |
$ |
330,049 |
$ |
214,101 |
$ |
540,052 |
$ |
410,164 |
||||||||
Comprehensive earnings |
$ |
332,989 |
$ |
120,514 |
$ |
511,713 |
$ |
357,819 |
||||||||
Basic earnings per common share: |
||||||||||||||||
Earnings from continuing operations |
$ |
1.72 |
$ |
1.12 |
$ |
2.85 |
$ |
2.13 |
||||||||
Earnings from discontinued operations, net |
0.21 |
0.05 |
0.28 |
0.10 |
||||||||||||
Net earnings |
1.93 |
1.17 |
3.13 |
2.23 |
||||||||||||
Weighted average shares outstanding |
171,111 |
183,494 |
172,273 |
183,625 |
||||||||||||
Diluted earnings per common share: |
||||||||||||||||
Earnings from continuing operations |
$ |
1.70 |
$ |
1.10 |
$ |
2.82 |
$ |
2.10 |
||||||||
Earnings from discontinued operations, net |
0.21 |
0.05 |
0.28 |
0.10 |
||||||||||||
Net earnings |
1.91 |
1.15 |
3.10 |
2.20 |
||||||||||||
Weighted average shares outstanding |
173,097 |
185,780 |
174,325 |
186,171 |
||||||||||||
Dividends paid per common share |
$ |
0.35 |
$ |
0.315 |
$ |
0.70 |
$ |
0.63 |
||||||||
DOVER CORPORATION QUARTERLY SEGMENT INFORMATION (unaudited)(in thousands)
| ||||||||||||||||||||||||||||
2013 |
2012 | |||||||||||||||||||||||||||
Q1 |
Q2 |
Q2 YTD |
Q1 |
Q2 |
Q2 YTD |
Q3 |
Q4 |
FY 2012 | ||||||||||||||||||||
REVENUE |
||||||||||||||||||||||||||||
Communication Technologies |
$ |
372,790 |
$ |
401,477 |
$ |
774,267 |
$ |
357,575 |
$ |
361,689 |
$ |
719,264 |
$ |
396,470 |
$ |
400,851 |
$ |
1,516,585 |
||||||||||
Energy |
561,198 |
573,471 |
1,134,669 |
531,570 |
538,786 |
1,070,356 |
562,263 |
539,985 |
2,172,604 |
|||||||||||||||||||
Engineered Systems |
||||||||||||||||||||||||||||
Fluid Solutions |
203,991 |
226,882 |
430,873 |
180,364 |
211,974 |
392,338 |
218,324 |
206,500 |
817,162 |
|||||||||||||||||||
Refrigeration & Industrial |
664,294 |
777,396 |
1,441,690 |
642,213 |
674,501 |
1,316,714 |
674,116 |
613,012 |
2,603,842 |
|||||||||||||||||||
Eliminations |
(352) |
(383) |
(735) |
(453) |
(352) |
(805) |
(319) |
(336) |
(1,460) |
|||||||||||||||||||
867,933 |
1,003,895 |
1,871,828 |
822,124 |
886,123 |
1,708,247 |
892,121 |
819,176 |
3,419,544 |
||||||||||||||||||||
Printing & Identification |
237,877 |
250,646 |
488,523 |
243,570 |
251,875 |
495,445 |
246,945 |
254,141 |
996,531 |
|||||||||||||||||||
Intra-segment eliminations |
(225) |
(726) |
(951) |
(225) |
(184) |
(409) |
(194) |
(322) |
(925) |
|||||||||||||||||||
Total consolidated revenue |
$ |
2,039,573 |
$ |
2,228,763 |
$ |
4,268,336 |
$ |
1,954,614 |
$ |
2,038,289 |
$ |
3,992,903 |
$ |
2,097,605 |
$ |
2,013,831 |
$ |
8,104,339 |
||||||||||
NET EARNINGS |
||||||||||||||||||||||||||||
Segment Earnings: |
||||||||||||||||||||||||||||
Communication Technologies |
$ |
44,208 |
$ |
51,789 |
$ |
95,997 |
$ |
46,556 |
$ |
50,322 |
$ |
96,878 |
$ |
63,706 |
$ |
58,376 |
$ |
218,960 |
||||||||||
Energy |
139,545 |
132,926 |
272,471 |
132,115 |
133,936 |
266,051 |
139,038 |
133,561 |
538,650 |
|||||||||||||||||||
Engineered Systems |
117,178 |
165,440 |
282,618 |
122,092 |
133,808 |
255,900 |
144,245 |
101,807 |
501,952 |
|||||||||||||||||||
Printing & Identification |
29,752 |
35,967 |
65,719 |
26,089 |
28,918 |
55,007 |
39,502 |
40,650 |
135,159 |
|||||||||||||||||||
Total Segments |
330,683 |
386,122 |
716,805 |
326,852 |
346,984 |
673,836 |
386,491 |
334,394 |
1,394,721 |
|||||||||||||||||||
Corporate expense / other (1) |
33,763 |
38,341 |
72,104 |
36,546 |
36,335 |
72,881 |
32,001 |
31,127 |
136,009 |
|||||||||||||||||||
Net interest expense |
30,244 |
30,280 |
60,524 |
30,031 |
29,715 |
59,746 |
30,399 |
30,996 |
121,141 |
|||||||||||||||||||
Earnings from continuing operations before provision for income taxes |
266,676 |
317,501 |
584,177 |
260,275 |
280,934 |
541,209 |
324,091 |
272,271 |
1,137,571 |
|||||||||||||||||||
Provision for income taxes |
69,687 |
23,149 |
92,836 |
73,866 |
75,778 |
149,644 |
90,761 |
64,047 |
304,452 |
|||||||||||||||||||
Earnings from continuing operations |
196,989 |
294,352 |
491,341 |
186,409 |
205,156 |
391,565 |
233,330 |
208,224 |
833,119 |
|||||||||||||||||||
Earnings (loss) from discontinued operations, net |
13,014 |
35,697 |
48,711 |
9,654 |
8,945 |
18,599 |
7,716 |
(48,364) |
(22,049) |
|||||||||||||||||||
Net earnings |
$ |
210,003 |
$ |
330,049 |
$ |
540,052 |
$ |
196,063 |
$ |
214,101 |
$ |
410,164 |
$ |
241,046 |
159,860 |
$ |
811,070 |
|||||||||||
SEGMENT OPERATING MARGIN |
||||||||||||||||||||||||||||
Communication Technologies |
11.9 |
% |
12.9 |
% |
12.4 |
% |
13.0 |
% |
13.9 |
% |
13.5 |
% |
16.1 |
% |
14.6 |
% |
14.4 |
% | ||||||||||
Energy |
24.9 |
% |
23.2 |
% |
24.0 |
% |
24.9 |
% |
24.9 |
% |
24.9 |
% |
24.7 |
% |
24.7 |
% |
24.8 |
% | ||||||||||
Engineered Systems |
13.5 |
% |
16.5 |
% |
15.1 |
% |
14.9 |
% |
15.1 |
% |
15.0 |
% |
16.2 |
% |
12.4 |
% |
14.7 |
% | ||||||||||
Printing & Identification |
12.5 |
% |
14.3 |
% |
13.5 |
% |
10.7 |
% |
11.5 |
% |
11.1 |
% |
16.0 |
% |
16.0 |
% |
13.6 |
% | ||||||||||
Total Segment |
16.2 |
% |
17.3 |
% |
16.8 |
% |
16.7 |
% |
17.0 |
% |
16.9 |
% |
18.4 |
% |
16.6 |
% |
17.2 |
% | ||||||||||
DEPRECIATION AND AMORTIZATION EXPENSE |
||||||||||||||||||||||||||||
Communication Technologies |
$ |
35,501 |
$ |
37,719 |
$ |
73,220 |
$ |
31,513 |
$ |
32,828 |
$ |
64,341 |
$ |
32,997 |
$ |
35,281 |
$ |
132,619 |
||||||||||
Energy |
26,298 |
26,599 |
52,897 |
21,184 |
23,533 |
44,717 |
24,639 |
25,721 |
95,077 |
|||||||||||||||||||
Engineered Systems |
31,551 |
32,282 |
63,833 |
19,582 |
23,913 |
43,495 |
23,060 |
27,066 |
93,621 |
|||||||||||||||||||
Printing & Identification |
7,630 |
7,606 |
15,236 |
8,331 |
8,496 |
16,827 |
8,777 |
7,998 |
33,602 |
|||||||||||||||||||
Corporate |
859 |
1,026 |
1,885 |
700 |
765 |
1,465 |
842 |
359 |
2,666 |
|||||||||||||||||||
$ |
101,839 |
$ |
105,232 |
$ |
207,071 |
$ |
81,310 |
$ |
89,535 |
$ |
170,845 |
$ |
90,315 |
$ |
96,425 |
$ |
357,585 |
(1) Includes $3.3 million of incurred Knowles spin off costs in Q2 2013. |
DOVER CORPORATION QUARTERLY SEGMENT INFORMATION (continued) (unaudited)(in thousands)
| ||||||||||||||||||||||||||||||||||
2013 |
2012 | |||||||||||||||||||||||||||||||||
Q1 |
Q2 |
Q2 YTD |
Q1 |
Q2 |
Q2 YTD |
Q3 |
Q4 |
FY 2012 | ||||||||||||||||||||||||||
BOOKINGS |
||||||||||||||||||||||||||||||||||
Communication Technologies |
$ |
379,122 |
$ |
422,293 |
$ |
801,415 |
$ |
347,291 |
$ |
387,058 |
$ |
734,349 |
$ |
411,005 |
$ |
363,624 |
$ |
1,508,978 |
||||||||||||||||
Energy |
620,640 |
525,612 |
1,146,252 |
585,775 |
530,352 |
1,116,127 |
526,824 |
550,091 |
2,193,042 |
|||||||||||||||||||||||||
Engineered Systems |
||||||||||||||||||||||||||||||||||
Fluid Solutions |
223,764 |
213,359 |
437,123 |
184,711 |
204,139 |
388,850 |
197,767 |
209,872 |
796,489 |
|||||||||||||||||||||||||
Refrigeration & Industrial |
755,026 |
784,904 |
1,539,930 |
711,911 |
666,223 |
1,378,134 |
600,065 |
606,931 |
2,585,130 |
|||||||||||||||||||||||||
Eliminations |
(373) |
(432) |
(805) |
(408) |
(376) |
(784) |
(258) |
(399) |
(1,441) |
|||||||||||||||||||||||||
978,417 |
997,831 |
1,976,248 |
896,214 |
869,986 |
1,766,200 |
797,574 |
816,404 |
3,380,178 |
||||||||||||||||||||||||||
Printing & Identification |
237,217 |
259,282 |
496,499 |
249,773 |
251,733 |
501,506 |
244,611 |
252,937 |
999,054 |
|||||||||||||||||||||||||
Intra-segment eliminations |
(720) |
(137) |
(857) |
(609) |
(221) |
(830) |
(759) |
(1,020) |
(2,609) |
|||||||||||||||||||||||||
Total consolidated bookings |
$ |
2,214,676 |
$ |
2,204,881 |
$ |
4,419,557 |
$ |
2,078,444 |
$ |
2,038,908 |
$ |
4,117,352 |
$ |
1,979,255 |
$ |
1,982,036 |
$ |
8,078,643 |
||||||||||||||||
BACKLOG |
||||||||||||||||||||||||||||||||||
Communication Technologies |
$ |
458,765 |
$ |
480,426 |
$ |
451,110 |
$ |
476,745 |
$ |
491,041 |
$ |
453,172 |
||||||||||||||||||||||
Energy |
311,793 |
255,544 |
296,360 |
282,364 |
248,233 |
256,093 |
||||||||||||||||||||||||||||
Engineered Systems |
||||||||||||||||||||||||||||||||||
Fluid Solutions |
178,854 |
184,142 |
191,327 |
172,300 |
156,191 |
160,890 |
||||||||||||||||||||||||||||
Refrigeration & Industrial |
592,922 |
597,838 |
598,910 |
586,824 |
515,285 |
516,559 |
||||||||||||||||||||||||||||
Eliminations |
(178) |
(227) |
(132) |
(155) |
(94) |
(157) |
||||||||||||||||||||||||||||
771,598 |
781,753 |
790,105 |
758,969 |
671,382 |
677,292 |
|||||||||||||||||||||||||||||
Printing & Identification |
95,353 |
103,864 |
102,117 |
98,216 |
98,356 |
97,857 |
||||||||||||||||||||||||||||
Intra-segment eliminations |
(886) |
(578) |
(986) |
(648) |
(324) |
(591) |
||||||||||||||||||||||||||||
Total consolidated backlog |
$ |
1,636,623 |
$ |
1,621,009 |
$ |
1,638,706 |
$ |
1,615,646 |
$ |
1,508,688 |
$ |
1,483,823 |
||||||||||||||||||||||
DOVER CORPORATION QUARTERLY EARNINGS PER SHARE (unaudited)(in thousands, except per share data*)
| ||||||||||||||||||||||||||||
2013 |
2012 | |||||||||||||||||||||||||||
Q1 |
Q2 |
Q2 YTD |
Q1 |
Q2 |
Q2 YTD |
Q3 |
Q4 |
FY 2012 | ||||||||||||||||||||
Basic earnings (loss) per common share: |
||||||||||||||||||||||||||||
Continuing operations |
$ |
1.14 |
$ |
1.72 |
$ |
2.85 |
$ |
1.01 |
$ |
1.12 |
$ |
2.13 |
$ |
1.28 |
$ |
1.17 |
$ |
4.59 |
||||||||||
Discontinued operations |
0.08 |
0.21 |
0.28 |
0.05 |
0.05 |
0.10 |
0.04 |
(0.27) |
(0.12) |
|||||||||||||||||||
Net earnings |
1.21 |
1.93 |
3.13 |
1.07 |
1.17 |
2.23 |
1.33 |
0.90 |
4.47 |
|||||||||||||||||||
Diluted earnings (loss) per common share: |
||||||||||||||||||||||||||||
Continuing operations |
$ |
1.12 |
$ |
1.70 |
$ |
2.82 |
$ |
1.00 |
$ |
1.10 |
$ |
2.10 |
$ |
1.27 |
$ |
1.16 |
$ |
4.53 |
||||||||||
Discontinued operations |
0.07 |
0.21 |
0.28 |
0.05 |
0.05 |
0.10 |
0.04 |
(0.27) |
(0.12) |
|||||||||||||||||||
Net earnings |
1.20 |
1.91 |
3.10 |
1.05 |
1.15 |
2.20 |
1.31 |
0.89 |
4.41 |
|||||||||||||||||||
Adjusted diluted earnings per common share (calculated below): | ||||||||||||||||||||||||||||
Continuing operations |
$ |
1.10 |
$ |
1.36 |
$ |
2.46 |
$ |
1.01 |
$ |
1.10 |
$ |
2.11 |
$ |
1.25 |
$ |
1.09 |
$ |
4.44 |
||||||||||
Net earnings (loss) and average shares used in calculated earnings (loss) per share amounts are as follows: | ||||||||||||||||||||||||||||
Net earnings (loss): |
||||||||||||||||||||||||||||
Continuing operations |
$ |
196,989 |
$ |
294,352 |
$ |
491,341 |
$ |
186,409 |
$ |
205,156 |
$ |
391,565 |
$ |
233,330 |
$ |
208,224 |
$ |
833,119 |
||||||||||
Discontinued operations |
13,014 |
35,697 |
48,711 |
9,654 |
8,945 |
18,599 |
7,716 |
(48,364) |
(22,049) |
|||||||||||||||||||
Net earnings |
210,003 |
330,049 |
540,052 |
196,063 |
214,101 |
410,164 |
241,046 |
159,860 |
811,070 |
|||||||||||||||||||
Average shares outstanding: |
||||||||||||||||||||||||||||
Basic |
173,448 |
171,111 |
172,273 |
183,737 |
183,494 |
183,625 |
181,763 |
177,257 |
181,551 |
|||||||||||||||||||
Diluted |
175,567 |
173,097 |
174,325 |
186,706 |
185,780 |
186,171 |
183,932 |
179,365 |
183,993 |
Note: | ||||||||||||||||||||||||||||
Earnings from continuing operations are adjusted by discrete tax items and incurred Knowles spin off costs to derive adjusted earnings from continuing operations and adjusted diluted earnings per common share as follows: |
2013 |
2012 | |||||||||||||||||||||||||||
Q1 |
Q2 |
Q2 YTD |
Q1 |
Q2 |
Q2 YTD |
Q3 |
Q4 |
FY 2012 | ||||||||||||||||||||
Adjusted earnings from continuing operations: |
||||||||||||||||||||||||||||
Earnings from continuing operations |
$ |
196,989 |
$ |
294,352 |
$ |
491,341 |
$ |
186,409 |
$ |
205,156 |
$ |
391,565 |
$ |
233,330 |
$ |
208,224 |
$ |
833,119 |
||||||||||
Gains (losses) from discrete and other tax items |
4,525 |
61,477 |
66,002 |
(1,610) |
(372) |
(1,982) |
4,513 |
13,606 |
16,137 |
|||||||||||||||||||
Knowles spin off costs |
— |
(3,322) |
(3,322) |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||
Adjusted earnings from continuing operations |
$ |
192,464 |
$ |
236,197 |
$ |
428,661 |
$ |
188,019 |
$ |
205,528 |
$ |
393,547 |
$ |
228,817 |
$ |
194,618 |
$ |
816,982 |
||||||||||
Adjusted diluted earnings per common share: |
||||||||||||||||||||||||||||
Earnings from continuing operations |
$ |
1.12 |
$ |
1.70 |
$ |
2.82 |
$ |
1.00 |
$ |
1.10 |
$ |
2.10 |
$ |
1.27 |
$ |
1.16 |
$ |
4.53 |
||||||||||
Gains (losses) from discrete and other tax items |
0.02 |
0.36 |
0.38 |
(0.01) |
— |
(0.01) |
0.02 |
0.07 |
0.09 |
|||||||||||||||||||
Knowles spin off costs |
— |
(0.02) |
(0.02) |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||
Adjusted earnings from continuing operations |
$ |
1.10 |
$ |
1.36 |
$ |
2.46 |
$ |
1.01 |
$ |
1.10 |
$ |
2.11 |
$ |
1.25 |
$ |
1.09 |
$ |
4.44 |
||||||||||
* Per share data may not add due to rounding.
|
DOVER CORPORATION QUARTERLY FREE CASH FLOW (unaudited)(in thousands)
| ||||||||||||||||||||||||||||
2013 |
2012 | |||||||||||||||||||||||||||
Q1 |
Q2 |
Q2 YTD |
Q1 |
Q2 |
Q2 YTD |
Q3 |
Q4 |
FY 2012 | ||||||||||||||||||||
Cash flow from operating activities |
$ |
78,326 |
$ |
304,729 |
$ |
383,055 |
$ |
161,327 |
$ |
243,363 |
$ |
404,690 |
$ |
285,811 |
$ |
570,659 |
$ |
1,261,160 |
||||||||||
Less: Additions to property, plant and equipment |
(47,153) |
(53,284) |
(100,437) |
(68,249) |
(72,758) |
(141,007) |
(67,842) |
(88,163) |
(297,012) |
|||||||||||||||||||
Free cash flow |
$ |
31,173 |
$ |
251,445 |
$ |
282,618 |
$ |
93,078 |
$ |
170,605 |
$ |
263,683 |
$ |
217,969 |
$ |
482,496 |
$ |
964,148 |
||||||||||
Free cash flow as a percentage of earnings from continuing operations |
15.8 |
% |
85.4 |
% |
57.5 |
% |
49.9 |
% |
83.2 |
% |
67.3 |
% |
93.4 |
% |
231.7 |
% |
115.7 |
% | ||||||||||
Free cash flow as a percentage of revenue |
1.5 |
% |
11.3 |
% |
6.6 |
% |
4.8 |
% |
8.4 |
% |
6.6 |
% |
10.4 |
% |
24.0 |
% |
11.9 |
% |
SOURCE
Paul Goldberg, Vice President - Investor Relations, (212) 922-1640