Press Release
<< Back
Dover Corporation Reports Fourth Quarter and Full Year 2011 Results
- Reports quarterly revenue of $2.0 billion, an increase of 15% over the prior year
- Delivers quarterly diluted earnings per share from continuing operations of $1.12, up 15% over last year
- Achieves adjusted quarterly diluted earnings per share from continuing operations of $1.07, excluding tax benefits of $0.05, up 19% from an adjusted prior year
- Expects 2012 full year revenue growth of 7% - 10%, and diluted earnings per share from continuing operations in the range of $4.70 - $5.00
Revenue for the year ended
Commenting on the fourth quarter results, Dover's President and Chief Executive Officer,
"In addition to our strong financial results, we accomplished several important strategic initiatives in 2011. Importantly, we realigned our businesses into a new segment structure to more closely match our targeted growth markets. We also deployed
"Looking forward, we expect full year 2012 revenue growth of 7% - 10%, comprising organic revenue growth of 4% - 7%, plus growth from completed acquisitions of 3%. Based on this revenue assumption, we expect full-year diluted EPS from continuing operations to be in the range of
Net earnings for the fourth quarter of 2011 were
Dover will host a webcast of its fourth quarter 2011 conference call at
About Dover:
Forward-Looking Statement:
This press release contains "forward-looking" statements within the meaning of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements relate to, among other things, income, earnings, cash flows, changes in operations, operating improvements, industries in which Dover companies operate and the U.S. and global economies. Statements in this press release that are not historical may be indicated by words or phrases such as "anticipates," "expects," "believes," "indicates," "suggests," "will," "plans," "supports," "projects," "should," "would," "could," "hope," "forecast" and "management is of the opinion," use of future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, the state of the worldwide economy and sovereign credit, especially in
INVESTOR SUPPLEMENT - FOURTH QUARTER 2011 DOVER CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)(in thousands, except per share data) |
||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||
2011 |
2010 |
2011 |
2010 |
|||||
Revenue |
$2,004,486 |
$1,737,436 |
$7,950,140 |
$6,640,191 |
||||
Cost of goods and services |
1,247,091 |
1,050,664 |
4,898,716 |
4,023,586 |
||||
Gross profit |
757,395 |
686,772 |
3,051,424 |
2,616,605 |
||||
Selling and administrative expenses |
462,143 |
427,198 |
1,840,609 |
1,607,327 |
||||
Operating earnings |
295,252 |
259,574 |
1,210,815 |
1,009,278 |
||||
Interest expense, net |
29,060 |
25,930 |
115,596 |
106,422 |
||||
Other (income) expense, net |
(2,658) |
(237) |
55 |
3,652 |
||||
Earnings before provision for income taxes and discontinued operations |
268,850 |
233,881 |
1,095,164 |
899,204 |
||||
Provision for income taxes |
59,912 |
48,975 |
248,799 |
208,453 |
||||
Earnings from continuing operations |
208,938 |
184,906 |
846,365 |
690,751 |
||||
Earnings from discontinued operations, net |
69,351 |
13,442 |
48,878 |
9,353 |
||||
Net earnings |
$278,289 |
$198,348 |
$895,243 |
$700,104 |
||||
Basic earnings per common share: |
||||||||
Earnings from continuing operations |
$1.13 |
$0.99 |
$4.55 |
$3.70 |
||||
Earnings from discontinued operations, net |
0.38 |
0.07 |
0.26 |
0.05 |
||||
Net earnings |
1.51 |
1.06 |
4.82 |
3.75 |
||||
Weighted average shares outstanding |
184,686 |
186,923 |
185,882 |
186,897 |
||||
Diluted earnings per common share: |
||||||||
Earnings from continuing operations |
$1.12 |
$0.97 |
$4.48 |
$3.65 |
||||
Earnings from discontinued operations, net |
0.37 |
0.07 |
0.26 |
0.05 |
||||
Net earnings |
1.49 |
1.04 |
4.74 |
3.70 |
||||
Weighted average shares outstanding |
187,208 |
189,863 |
188,887 |
189,170 |
||||
Dividends paid per common share |
$0.315 |
$0.275 |
$1.18 |
$1.07 |
||||
DOVER CORPORATION QUARTERLY SEGMENT INFORMATION (unaudited)(in thousands) |
||||||||||||
2011 |
2010 |
|||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2010 |
|||
REVENUE |
||||||||||||
Communication Technologies |
$269,582 |
$288,843 |
$405,357 |
$396,295 |
$1,360,077 |
$246,531 |
$269,107 |
$280,031 |
$280,343 |
$1,076,012 |
||
Energy |
425,424 |
454,327 |
510,608 |
510,390 |
1,900,749 |
296,792 |
319,305 |
326,149 |
361,261 |
1,303,507 |
||
Engineered Systems |
||||||||||||
Fluid Solutions |
163,196 |
178,031 |
173,804 |
162,590 |
677,621 |
134,542 |
139,218 |
150,302 |
143,852 |
567,914 |
||
Refrigeration & Industrial |
560,453 |
645,573 |
649,768 |
568,844 |
2,424,638 |
487,588 |
581,187 |
620,030 |
531,039 |
2,219,844 |
||
Eliminations |
(382) |
(424) |
(431) |
(287) |
(1,524) |
(252) |
(365) |
(354) |
(345) |
(1,316) |
||
723,267 |
823,180 |
823,141 |
731,147 |
3,100,735 |
621,878 |
720,040 |
769,978 |
674,546 |
2,786,442 |
|||
Printing & Identification |
394,627 |
429,497 |
400,515 |
368,325 |
1,592,964 |
316,472 |
356,732 |
381,636 |
421,990 |
1,476,830 |
||
Intra-segment eliminations |
(822) |
(877) |
(1,015) |
(1,671) |
(4,385) |
(618) |
(737) |
(541) |
(704) |
(2,600) |
||
Total consolidated revenue |
$1,812,078 |
$1,994,970 |
$2,138,606 |
$2,004,486 |
$7,950,140 |
$1,481,055 |
$1,664,447 |
$1,757,253 |
$1,737,436 |
$6,640,191 |
||
NET EARNINGS |
||||||||||||
Segment Earnings: |
||||||||||||
Communication Technologies |
$47,325 |
$54,527 |
$53,433 |
$71,097 |
$226,382 |
$46,125 |
$52,593 |
$55,852 |
$50,645 |
$205,215 |
||
Energy |
93,051 |
110,447 |
125,268 |
121,871 |
450,637 |
68,277 |
81,552 |
78,959 |
87,325 |
316,113 |
||
Engineered Systems |
98,235 |
128,570 |
125,529 |
92,852 |
445,186 |
81,038 |
106,590 |
115,878 |
79,138 |
382,644 |
||
Printing & Identification |
54,637 |
67,967 |
59,447 |
44,483 |
226,534 |
42,043 |
54,759 |
62,471 |
78,095 |
237,368 |
||
Total Segments |
293,248 |
361,511 |
363,677 |
330,303 |
1,348,739 |
237,483 |
295,494 |
313,160 |
295,203 |
1,141,340 |
||
Corporate expense / other |
36,112 |
35,391 |
34,083 |
32,393 |
137,979 |
33,325 |
32,444 |
34,553 |
35,392 |
135,714 |
||
Net interest expense |
28,318 |
28,157 |
30,061 |
29,060 |
115,596 |
27,188 |
26,955 |
26,349 |
25,930 |
106,422 |
||
Earnings from continuing operations before provision for income taxes |
228,818 |
297,963 |
299,533 |
268,850 |
1,095,164 |
176,970 |
236,095 |
252,258 |
233,881 |
899,204 |
||
Provision for income taxes |
54,027 |
58,765 |
76,095 |
59,912 |
248,799 |
54,682 |
68,869 |
35,927 |
48,975 |
208,453 |
||
Earnings from continuing operations |
174,791 |
239,198 |
223,438 |
208,938 |
846,365 |
122,288 |
167,226 |
216,331 |
184,906 |
690,751 |
||
Earnings (loss) from discontinued operations, net |
20,114 |
10,571 |
(51,158) |
69,351 |
48,878 |
(14,161) |
2,644 |
7,428 |
13,442 |
9,353 |
||
Net earnings |
$194,905 |
$249,769 |
$172,280 |
$278,289 |
$895,243 |
$108,127 |
$169,870 |
$223,759 |
$198,348 |
$700,104 |
||
SEGMENT OPERATING MARGIN |
||||||||||||
Communication Technologies |
17.6% |
18.9% |
13.2% |
17.9% |
16.6% |
18.7% |
19.5% |
19.9% |
18.1% |
19.1% |
||
Energy |
21.9% |
24.3% |
24.5% |
23.9% |
23.7% |
23.0% |
25.5% |
24.2% |
24.2% |
24.3% |
||
Engineered Systems |
13.6% |
15.6% |
15.2% |
12.7% |
14.4% |
13.0% |
14.8% |
15.0% |
11.7% |
13.7% |
||
Printing & Identification |
13.8% |
15.8% |
14.8% |
12.1% |
14.2% |
13.3% |
15.4% |
16.4% |
18.5% |
16.1% |
||
Total Segment |
16.2% |
18.1% |
17.0% |
16.5% |
17.0% |
16.0% |
17.8% |
17.8% |
17.0% |
17.2% |
||
DEPRECIATION AND AMORTIZATION EXPENSE |
||||||||||||
Communication Technologies |
$18,685 |
$18,533 |
$34,360 |
$30,261 |
$101,839 |
$17,345 |
$17,494 |
$18,081 |
$19,342 |
$72,262 |
||
Energy |
18,573 |
18,765 |
19,399 |
21,082 |
77,819 |
11,511 |
12,349 |
11,942 |
13,040 |
48,842 |
||
Engineered Systems |
18,415 |
18,816 |
18,332 |
19,213 |
74,776 |
18,194 |
17,775 |
18,434 |
18,123 |
72,526 |
||
Printing & Identification |
11,372 |
11,685 |
11,548 |
11,543 |
46,148 |
11,857 |
11,556 |
11,322 |
11,567 |
46,302 |
||
Corporate |
586 |
626 |
636 |
713 |
2,561 |
369 |
336 |
658 |
674 |
2,037 |
||
$67,631 |
$68,425 |
$84,275 |
$82,812 |
$303,143 |
$59,276 |
$59,510 |
$60,437 |
$62,746 |
$241,969 |
|||
DOVER CORPORATION QUARTERLY SEGMENT INFORMATION (continued) (unaudited)(in thousands) |
||||||||||||
2011 |
2010 |
|||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2010 |
|||
BOOKINGS |
||||||||||||
Communication Technologies |
$274,611 |
$309,734 |
$410,616 |
$349,579 |
$1,344,540 |
$257,767 |
$304,026 |
$278,686 |
$287,786 |
$1,128,265 |
||
Energy |
495,125 |
472,543 |
498,212 |
519,525 |
1,985,405 |
300,441 |
326,217 |
326,080 |
366,277 |
1,319,015 |
||
Engineered Systems |
||||||||||||
Fluids |
173,626 |
175,539 |
174,772 |
158,895 |
682,832 |
136,459 |
147,215 |
145,823 |
144,389 |
573,886 |
||
Refrigeration & Industrial |
660,449 |
623,929 |
602,488 |
625,840 |
2,512,706 |
596,293 |
605,034 |
527,269 |
563,300 |
2,291,896 |
||
Eliminations |
(733) |
(884) |
179 |
(1,378) |
(2,816) |
(486) |
(638) |
(640) |
(648) |
(2,412) |
||
833,342 |
798,584 |
777,439 |
783,357 |
3,192,722 |
732,266 |
751,611 |
672,452 |
707,041 |
2,863,370 |
|||
Printing & Identification |
438,526 |
386,259 |
384,085 |
353,849 |
1,562,719 |
370,598 |
404,088 |
399,788 |
398,570 |
1,573,044 |
||
Intra-segment eliminations |
(2,736) |
(3,370) |
(2,452) |
(3,153) |
(11,711) |
(1,641) |
(2,317) |
(2,396) |
(2,689) |
(9,043) |
||
Total consolidated bookings |
$2,038,868 |
$1,963,750 |
$2,067,900 |
$2,003,157 |
$8,073,675 |
$1,659,431 |
$1,783,625 |
$1,674,610 |
$1,756,985 |
$6,874,651 |
||
BACKLOG |
||||||||||||
Communication Technologies |
$410,843 |
$431,558 |
$483,512 |
$437,320 |
$347,980 |
$381,828 |
$396,581 |
$404,374 |
||||
Energy |
240,198 |
255,889 |
243,401 |
246,351 |
123,456 |
128,058 |
136,374 |
152,183 |
||||
Engineered Systems |
||||||||||||
Fluids |
57,357 |
54,945 |
55,230 |
54,194 |
42,882 |
50,346 |
46,556 |
47,123 |
||||
Refrigeration & Industrial |
544,995 |
523,011 |
469,876 |
528,118 |
480,604 |
502,479 |
413,318 |
446,267 |
||||
Eliminations |
(339) |
(526) |
(94) |
(177) |
(189) |
(324) |
(267) |
(315) |
||||
602,013 |
577,430 |
525,012 |
582,135 |
523,297 |
552,501 |
459,607 |
493,075 |
|||||
Printing & Identification |
262,629 |
220,619 |
197,792 |
180,871 |
166,439 |
209,178 |
235,360 |
213,589 |
||||
Intra-segment eliminations |
(704) |
(1,178) |
(891) |
(193) |
(362) |
(569) |
(483) |
(729) |
||||
Total consolidated backlog |
$1,514,979 |
$1,484,318 |
$1,448,826 |
$1,446,484 |
$1,160,810 |
$1,270,996 |
$1,227,439 |
$1,262,492 |
||||
DOVER CORPORATION QUARTERLY EARNINGS PER SHARE (unaudited)(in thousands, except per share data) |
||||||||||||
2011 |
2010 |
|||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2010 |
|||
Basic earnings (loss) per common share: |
||||||||||||
Continuing operations |
$0.94 |
$1.28 |
$1.20 |
$1.13 |
$4.55 |
$0.65 |
$0.90 |
$1.16 |
$0.99 |
$3.70 |
||
Discontinued operations |
0.11 |
0.06 |
(0.28) |
0.38 |
0.26 |
(0.08) |
0.01 |
0.04 |
0.07 |
0.05 |
||
Net earnings |
1.04 |
1.34 |
0.93 |
1.51 |
4.82 |
0.58 |
0.91 |
1.20 |
1.06 |
3.75 |
||
Diluted earnings (loss) per common share: |
||||||||||||
Continuing operations |
$0.92 |
$1.26 |
$1.19 |
$1.12 |
$4.48 |
$0.65 |
$0.89 |
$1.15 |
$0.97 |
$3.65 |
||
Discontinued operations |
0.11 |
0.06 |
(0.27) |
0.37 |
0.26 |
(0.08) |
0.01 |
0.04 |
0.07 |
0.05 |
||
Net earnings |
1.03 |
1.32 |
0.91 |
1.49 |
4.74 |
0.58 |
0.90 |
1.19 |
1.04 |
3.70 |
||
Adjusted diluted earnings per common share (calculated below): |
||||||||||||
Continuing operations |
$0.88 |
$1.14 |
$1.18 |
$1.07 |
$4.26 |
$0.65 |
$0.89 |
$0.95 |
$0.90 |
$3.38 |
||
Net earnings (loss) and average shares used in calculated earnings (loss) per share amounts are as follows: |
||||||||||||
Net earnings (loss) : |
||||||||||||
Continuing operations |
$174,791 |
$239,198 |
$223,438 |
$208,938 |
$846,365 |
$122,288 |
$167,226 |
$216,331 |
$184,906 |
$690,751 |
||
Discontinued operations |
20,114 |
10,571 |
(51,158) |
69,351 |
48,878 |
(14,161) |
2,644 |
7,428 |
13,442 |
9,353 |
||
Net earnings |
194,905 |
249,769 |
172,280 |
278,289 |
895,243 |
108,127 |
169,870 |
223,759 |
198,348 |
700,104 |
||
Average shares outstanding: |
||||||||||||
Basic |
186,659 |
186,443 |
185,770 |
184,686 |
185,882 |
187,093 |
186,823 |
186,721 |
186,923 |
186,897 |
||
Diluted |
190,090 |
189,705 |
188,436 |
187,208 |
188,887 |
187,886 |
188,720 |
188,565 |
189,863 |
189,170 |
||
NOTE: |
||||||||||||
Earnings from continuing operations are adjusted by discrete and other tax items to derive adjusted earnings from continuing operations and adjusted diluted earnings per common share as follows: |
||||||||||||
2011 |
2010 |
|||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2010 |
|||
Adjusted earnings from continuing operations: |
||||||||||||
Earnings from continuing operations |
$174,791 |
$239,198 |
$223,438 |
$208,938 |
$846,365 |
$122,288 |
$167,226 |
$216,331 |
$184,906 |
$690,751 |
||
Gains from discrete and other tax items |
8,016 |
22,338 |
2,390 |
8,590 |
41,334 |
- |
- |
36,956 |
13,296 |
50,252 |
||
Adjusted earnings from continuing operations |
$166,775 |
$216,860 |
$221,048 |
$200,348 |
$805,031 |
$122,288 |
$167,226 |
$179,375 |
$171,610 |
$640,499 |
||
Adjusted diluted earnings per common share: |
||||||||||||
Earnings from continuing operations |
$0.92 |
$1.26 |
$1.19 |
$1.12 |
$4.48 |
$0.65 |
$0.89 |
$1.15 |
$0.97 |
$3.65 |
||
Gains from discrete and other tax items |
0.04 |
0.12 |
0.01 |
0.05 |
0.22 |
- |
- |
0.20 |
0.07 |
0.27 |
||
Adjusted earnings from continuing operations |
$0.88 |
$1.14 |
$1.18 |
$1.07 |
$4.26 |
$0.65 |
$0.89 |
$0.95 |
$0.90 |
$3.38 |
||
DOVER CORPORATION QUARTERLY FREE CASH FLOW (unaudited)(in thousands) |
||||||||||||
2011 |
2010 |
|||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2010 |
|||
Cash from operations |
$117,503 |
$205,260 |
$376,614 |
$358,852 |
$1,058,229 |
$77,127 |
$221,561 |
$183,444 |
$419,730 |
$901,862 |
||
Less: Additions to property, plant and equipment |
(51,379) |
(72,338) |
(65,000) |
(83,092) |
(271,809) |
(38,467) |
(45,642) |
(39,718) |
(51,018) |
(174,845) |
||
Free cash flow |
$66,124 |
$132,922 |
$311,614 |
$275,760 |
$786,420 |
$38,660 |
$175,919 |
$143,726 |
$368,712 |
$727,017 |
||
Free cash flow as a percentage of earnings from continuing operations |
37.8% |
55.6% |
139.5% |
132.0% |
92.9% |
31.6% |
105.2% |
66.4% |
199.4% |
105.3% |
||
Free cash flow as a percentage of revenue |
3.6% |
6.7% |
14.6% |
13.8% |
9.9% |
2.6% |
10.6% |
8.2% |
21.2% |
10.9% |
||
DOVER CORPORATION CONDENSED CONSOLIDATED BALANCE SHEET (unaudited)(in thousands) |
||||
At December 31, 2011 |
At December 31, 2010 |
|||
Assets: |
||||
Cash and cash equivalents |
$1,206,755 |
$1,189,079 |
||
Short-term investments |
- |
121,734 |
||
Receivables, net of allowances |
1,190,265 |
1,023,099 |
||
Inventories, net |
803,346 |
657,962 |
||
Deferred tax and other current assets |
196,764 |
139,751 |
||
Property, plant and equipment, net |
1,000,870 |
785,624 |
||
Goodwill |
3,787,117 |
3,107,478 |
||
Intangible assets, net |
1,207,084 |
799,281 |
||
Other assets |
104,808 |
107,642 |
||
Assets of discontinued operations |
4,441 |
627,093 |
||
$9,501,450 |
$8,558,743 |
|||
Liabilities and Stockholders' Equity |
||||
Notes payable and current maturities of long-term debt |
$1,022 |
$16,590 |
||
Payables and accrued expenses |
1,201,959 |
1,128,458 |
||
Deferred taxes and other noncurrent liabilities |
1,061,767 |
866,720 |
||
Long-term debt |
2,186,230 |
1,790,886 |
||
Liabilities of discontinued operations |
119,917 |
229,527 |
||
Stockholders' equity |
4,930,555 |
4,526,562 |
||
$9,501,450 |
$8,558,743 |
|||
DOVER CORPORATION CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited)(in thousands) |
||||
Year Ended December 31, |
||||
2011 |
2010 |
|||
Operating activities: |
||||
Net earnings |
$895,243 |
$700,104 |
||
Gain from discontinued operations, net of tax |
(48,878) |
(9,353) |
||
Depreciation and amortization |
303,143 |
241,969 |
||
Stock-based compensation |
25,991 |
21,207 |
||
Contributions to employee benefit plans |
(63,567) |
(58,201) |
||
Net change in assets and liabilities |
(53,703) |
6,136 |
||
Net cash provided by operating activities of continuing operations |
1,058,229 |
901,862 |
||
Investing activities: |
||||
Proceeds from sale of short-term investments |
124,410 |
553,466 |
||
Purchase of short-term investments |
- |
(466,881) |
||
Proceeds from the sale of property and equipment |
9,986 |
16,660 |
||
Additions to property, plant and equipment |
(271,809) |
(174,845) |
||
Proceeds from sale of businesses |
516,901 |
4,500 |
||
Settlement of net investment hedge |
(18,211) |
- |
||
Acquisitions (net of cash acquired) |
(1,382,217) |
(104,418) |
||
Net cash used in investing activities of continuing operations |
(1,020,940) |
(171,518) |
||
Financing activities: |
||||
Increase (decrease) in debt, net |
371,315 |
(60,855) |
||
Purchase of common stock |
(242,488) |
(123,555) |
||
Proceeds from exercise of stock options, including tax benefits |
39,826 |
79,721 |
||
Dividends to stockholders |
(219,154) |
(200,099) |
||
Net cash used in financing activities of continuing operations |
(50,501) |
(304,788) |
||
Net cash provided by discontinued operations |
14,898 |
37,079 |
||
Effect of exchange rate changes on cash |
15,990 |
10,008 |
||
Net increase in cash and cash equivalents |
17,676 |
472,643 |
||
Cash and cash equivalents at beginning of period |
1,189,079 |
716,436 |
||
Cash and cash equivalents at end of period |
$1,206,755 |
$1,189,079 |
||
ADDITIONAL INFORMATION
FOURTH QUARTER AND FULL YEAR 2011
Acquisitions
During the fourth quarter of 2011, the Company completed two add-on acquisitions in the Engineered Systems segment. For the full year 2011, Dover made a total of nine acquisitions for consideration totaling
Dispositions
In the fourth quarter of 2011, the Company completed the sale of
Tax Rate
The effective tax rate on continuing operations for the fourth quarter of 2011 was 22.3%, compared to the prior-year fourth quarter rate of 20.9%. On a full year basis, the effective tax rates on continuing operations for 2011 and 2010 were 22.7% and 23.2%, respectively. The 2011 and 2010 rates were favorably impacted by discrete and other items, as shown in the reconciliation for quarterly earnings per share included herein. After adjusting for discrete and other items, the full year rates of 26.5% for 2011 and 28.8% for 2010 primarily reflect the impact of changes in the geographic mix of earnings.
Revenue Growth Factors
2011 |
||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
Full Year |
||||||
Organic |
17.5% |
13.2% |
9.7% |
5.9% |
11.3% |
|||||
Acquisitions |
4.1% |
3.9% |
9.2% |
9.4% |
6.8% |
|||||
Currency translation |
0.8% |
2.8% |
2.8% |
0.1% |
1.6% |
|||||
22.4% |
19.9% |
21.7% |
15.4% |
19.7% |
||||||
Free Cash Flow
The following table is a reconciliation of free cash flow (a non-GAAP measure) from cash flow provided by operating activities:
Three Months Ended December 31, |
Year Ended December 31, |
|||||||
Free Cash Flow (in thousands) |
2011 |
2010 |
2011 |
2010 |
||||
Cash flow provided by operating activities |
$358,852 |
$419,730 |
$1,058,229 |
$901,862 |
||||
Less: Additions to property, plant and equipment |
(83,092) |
(51,018) |
(271,809) |
(174,845) |
||||
Free cash flow |
$275,760 |
$368,712 |
$786,420 |
$727,017 |
||||
Free cash flow as a percentage of revenue |
13.8% |
21.2% |
9.9% |
10.9% |
||||
Free cash flow as a percentage of earnings from continuing operations |
92.9% |
105.3% |
||||||
The full year increase in 2011 free cash flow reflects higher earnings from continuing operations before depreciation and amortization and lower investment in working capital, partially offset by higher tax payments in 2011. In 2011, the Company made tax payments of approximately
Share Repurchases
During the year ended
Capitalization
The following table provides a summary reconciliation of total debt and net debt to net capitalization to the most directly comparable GAAP measures:
At December 31, |
At December 31, |
|||
Net Debt to Net Capitalization Ratio (in thousands) |
2011 |
2010 |
||
Current maturities of long-term debt |
$1,022 |
$1,590 |
||
Commercial paper |
- |
15,000 |
||
Long-term debt |
2,186,230 |
1,790,886 |
||
Total debt |
2,187,252 |
1,807,476 |
||
Less: Cash, cash equivalents and short-term investments |
(1,206,755) |
(1,310,813) |
||
Net debt |
980,497 |
496,663 |
||
Add: Stockholders' equity |
4,930,555 |
4,526,562 |
||
Net capitalization |
$5,911,052 |
$5,023,225 |
||
Net debt to net capitalization |
16.6% |
9.9% |
||
The Company's net debt to net capitalization ratio increased at
Non-GAAP Information:
These Investor Supplement tables contain historical financial information presented under Dover's new segment structure, as discussed within this release. These segment level disclosures are considered "Non-GAAP" financial information until such time that the new segment reporting structure is included within a periodic filing with the
SOURCE:
Paul Goldberg, Vice President - Investor Relations, +1-212-922-1640