Press Release
<< Back
Dover Corporation Reports First Quarter 2012 Results
DOWNERS GROVE, Ill.,
- Reports revenue of
$2.1 billion , an increase of 14% over the prior year, including organic growth of 9% - Delivers quarterly diluted earnings per share from continuing operations of
$1.05 - Raises low end of guidance for full-year earnings per share from continuing operations; new range is
$4.80 - $5.00
Commenting on the first quarter results, Dover's President and Chief Executive Officer,
"Dover continued to execute on our growth plans throughout the first quarter, including completing the acquisition of
"Looking forward, we now expect full year 2012 revenue growth of 10% - 12%, comprised of organic revenue growth of 5% - 7%, plus growth from completed acquisitions of 5%. Based on this revenue assumption, we expect full-year diluted EPS from continuing operations to be in the range of
Net earnings for the first quarter of 2012 were
Dover will host a webcast of its first quarter 2012 conference call at
About Dover:
Forward-Looking Statement:
This press release contains "forward-looking" statements within the meaning of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements relate to, among other things, income, earnings, cash flows, changes in operations, operating improvements, industries in which Dover companies operate and the U.S. and global economies. Statements in this press release that are not historical may be indicated by words or phrases such as "anticipates," "expects," "believes," "indicates," "suggests," "will," "plans," "supports," "projects," "should," "would," "could," "hope," "forecast" and "management is of the opinion," use of future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, uncertainties in the credit and capital markets, interest rates, currency exchange rates, the world economy and sovereign credit, especially in
INVESTOR SUPPLEMENT - FIRST QUARTER 2012
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)(in thousands, except per share data)
Three Months Ended March 31, | |||
2012 |
2011 | ||
Revenue |
$2,063,364 |
$1,812,078 | |
Cost of goods and services |
1,283,040 |
1,100,327 | |
Gross profit |
780,324 |
711,751 | |
Selling and administrative expenses |
480,880 |
453,427 | |
Operating earnings |
299,444 |
258,324 | |
Interest expense, net |
30,027 |
28,318 | |
Other expense, net |
2,622 |
1,188 | |
Earnings before provision for income taxes and discontinued operations |
266,795 |
228,818 | |
Provision for income taxes |
69,968 |
54,027 | |
Earnings from continuing operations |
196,827 |
174,791 | |
(Loss) earnings from discontinued operations, net |
(764) |
20,114 | |
Net earnings |
$196,063 |
$194,905 | |
Comprehensive earnings |
$237,305 |
$266,566 | |
Basic earnings per common share: |
|||
Earnings from continuing operations |
$1.07 |
$0.94 | |
Earnings from discontinued operations, net |
- |
0.11 | |
Net earnings |
1.07 |
1.04 | |
Weighted average shares outstanding |
183,737 |
186,659 | |
Diluted earnings per common share: |
|||
Earnings from continuing operations |
$1.05 |
$0.92 | |
Earnings from discontinued operations, net |
- |
0.11 | |
Net earnings |
1.05 |
1.03 | |
Weighted average shares outstanding |
186,706 |
190,090 | |
Dividends paid per common share |
$0.315 |
$0.275 |
QUARTERLY SEGMENT INFORMATION
(unaudited)(in thousands)
2012 |
2011 | ||||||
Q1 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 | ||
REVENUE |
|||||||
Communication Technologies |
$357,575 |
$269,582 |
$288,843 |
$405,357 |
$396,295 |
$1,360,077 | |
Energy |
531,570 |
425,424 |
454,327 |
510,608 |
510,390 |
1,900,749 | |
Engineered Systems |
|||||||
Fluid Solutions |
180,364 |
163,196 |
178,031 |
173,804 |
162,590 |
677,621 | |
Refrigeration & Industrial |
642,213 |
560,453 |
645,573 |
649,768 |
568,844 |
2,424,638 | |
Eliminations |
(453) |
(382) |
(424) |
(431) |
(287) |
(1,524) | |
822,124 |
723,267 |
823,180 |
823,141 |
731,147 |
3,100,735 | ||
Printing & Identification |
352,332 |
394,627 |
429,497 |
400,515 |
368,325 |
1,592,964 | |
Intra-segment eliminations |
(237) |
(822) |
(877) |
(1,015) |
(1,671) |
(4,385) | |
Total consolidated revenue |
$2,063,364 |
$1,812,078 |
$1,994,970 |
$2,138,606 |
$2,004,486 |
$7,950,140 | |
NET EARNINGS |
|||||||
Segment Earnings: |
|||||||
Communication Technologies |
$46,556 |
$47,325 |
$54,527 |
$53,433 |
$71,097 |
$226,382 | |
Energy |
132,115 |
93,051 |
110,447 |
125,268 |
121,871 |
450,637 | |
Engineered Systems |
122,092 |
98,235 |
128,570 |
125,529 |
92,852 |
445,186 | |
Printing & Identification |
32,605 |
54,637 |
67,967 |
59,447 |
44,483 |
226,534 | |
Total Segments |
333,368 |
293,248 |
361,511 |
363,677 |
330,303 |
1,348,739 | |
Corporate expense / other |
36,546 |
36,112 |
35,391 |
34,083 |
32,393 |
137,979 | |
Net interest expense |
30,027 |
28,318 |
28,157 |
30,061 |
29,060 |
115,596 | |
Earnings from continuing operations before provision for income taxes |
266,795 |
228,818 |
297,963 |
299,533 |
268,850 |
1,095,164 | |
Provision for income taxes |
69,968 |
54,027 |
58,765 |
76,095 |
59,912 |
248,799 | |
Earnings from continuing operations |
196,827 |
174,791 |
239,198 |
223,438 |
208,938 |
846,365 | |
Earnings (loss) from discontinued operations, net |
(764) |
20,114 |
10,571 |
(51,158) |
69,351 |
48,878 | |
Net earnings |
$196,063 |
$194,905 |
$249,769 |
$172,280 |
$278,289 |
$895,243 | |
SEGMENT OPERATING MARGIN |
|||||||
Communication Technologies |
13.0% |
17.6% |
18.9% |
13.2% |
17.9% |
16.6% | |
Energy |
24.9% |
21.9% |
24.3% |
24.5% |
23.9% |
23.7% | |
Engineered Systems |
14.9% |
13.6% |
15.6% |
15.2% |
12.7% |
14.4% | |
Printing & Identification |
9.3% |
13.8% |
15.8% |
14.8% |
12.1% |
14.2% | |
Total Segment |
16.2% |
16.2% |
18.1% |
17.0% |
16.5% |
17.0% | |
DEPRECIATION AND AMORTIZATION EXPENSE | |||||||
Communication Technologies |
$31,513 |
$18,685 |
$18,533 |
$34,360 |
$30,261 |
$101,839 | |
Energy |
21,184 |
18,573 |
18,765 |
19,399 |
21,082 |
77,819 | |
Engineered Systems |
19,582 |
18,415 |
18,816 |
18,332 |
19,213 |
74,776 | |
Printing & Identification |
11,206 |
11,372 |
11,685 |
11,548 |
11,543 |
46,148 | |
Corporate |
700 |
586 |
626 |
636 |
713 |
2,561 | |
$84,185 |
$67,631 |
$68,425 |
$84,275 |
$82,812 |
$303,143 |
QUARTERLY SEGMENT INFORMATION
(continued)
(unaudited)(in thousands)
Q1 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 | ||
BOOKINGS |
|||||||
Communication Technologies |
$356,386 |
$274,611 |
$309,734 |
$410,616 |
$349,579 |
$1,344,540 | |
Energy |
585,775 |
495,125 |
472,543 |
498,212 |
519,525 |
1,985,405 | |
Engineered Systems |
|||||||
Fluid Solutions |
184,711 |
173,626 |
175,539 |
174,772 |
158,895 |
682,832 | |
Refrigeration & Industrial |
711,911 |
660,449 |
623,929 |
602,488 |
625,840 |
2,512,706 | |
Eliminations |
(408) |
(733) |
(884) |
179 |
(1,378) |
(2,816) | |
896,214 |
833,342 |
798,584 |
777,439 |
783,357 |
3,192,722 | ||
Printing & Identification |
347,368 |
438,526 |
386,259 |
384,085 |
353,849 |
1,562,719 | |
Intra-segment eliminations |
(609) |
(2,736) |
(3,370) |
(2,452) |
(3,153) |
(11,711) | |
Total consolidated bookings |
$2,185,134 |
$2,038,868 |
$1,963,750 |
$2,067,900 |
$2,003,157 |
$8,073,675 | |
BACKLOG |
|||||||
Communication Technologies |
$435,912 |
$410,843 |
$431,558 |
$483,512 |
$437,320 |
||
Energy |
296,360 |
240,198 |
255,889 |
243,401 |
246,351 |
||
Engineered Systems |
|||||||
Fluid Solutions |
191,327 |
57,357 |
54,945 |
55,230 |
54,194 |
||
Refrigeration & Industrial |
598,910 |
544,995 |
523,011 |
469,876 |
528,118 |
||
Eliminations |
(132) |
(339) |
(526) |
(94) |
(177) |
||
790,105 |
602,013 |
577,430 |
525,012 |
582,135 |
|||
Printing & Identification |
177,511 |
262,629 |
220,619 |
197,792 |
180,871 |
||
Intra-segment eliminations |
(987) |
(704) |
(1,178) |
(891) |
(193) |
||
Total consolidated backlog |
$1,698,901 |
$1,514,979 |
$1,484,318 |
$1,448,826 |
$1,446,484 |
QUARTERLY EARNINGS PER SHARE
(unaudited)(in thousands, except per share data)
2012 |
2011 |
|||||||
Q1 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 |
|||
Basic earnings (loss) per common share: |
||||||||
Continuing operations |
$1.07 |
$0.94 |
$1.28 |
$1.20 |
$1.13 |
$4.55 |
||
Discontinued operations |
- |
0.11 |
0.06 |
(0.28) |
0.38 |
0.26 |
||
Net earnings |
1.07 |
1.04 |
1.34 |
0.93 |
1.51 |
4.82 |
||
Diluted earnings (loss) per common share: |
||||||||
Continuing operations |
$1.05 |
$0.92 |
$1.26 |
$1.19 |
$1.12 |
$4.48 |
||
Discontinued operations |
- |
0.11 |
0.06 |
(0.27) |
0.37 |
0.26 |
||
Net earnings |
1.05 |
1.03 |
1.32 |
0.91 |
1.49 |
4.74 |
||
Adjusted diluted earnings per common share (calculated below): |
||||||||
Continuing operations |
$1.05 |
$0.88 |
$1.14 |
$1.18 |
$1.07 |
$4.26 |
||
Net earnings (loss) : |
||||||||
Continuing operations |
$196,827 |
$174,791 |
$239,198 |
$223,438 |
$208,938 |
$846,365 |
||
Discontinued operations |
(764) |
20,114 |
10,571 |
(51,158) |
69,351 |
48,878 |
||
Net earnings |
196,063 |
194,905 |
249,769 |
172,280 |
278,289 |
895,243 |
||
Average shares outstanding: |
||||||||
Basic |
183,737 |
186,659 |
186,443 |
185,770 |
184,686 |
185,882 |
||
Diluted |
186,706 |
190,090 |
189,705 |
188,436 |
187,208 |
188,887 |
||
NOTE: |
||||||||
Earnings from continuing operations are adjusted by discrete and other tax items to derive adjusted earnings from continuing operations and adjusted diluted earnings per common share as follows: |
||||||||
2012 |
2011 |
|||||||
Q1 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 |
|||
Adjusted earnings from continuing operations: |
||||||||
Earnings from continuing operations |
$196,827 |
$174,791 |
$239,198 |
$223,438 |
$208,938 |
$846,365 |
||
Less: Gains from discrete and other tax items |
1,432 |
8,016 |
22,338 |
2,390 |
8,590 |
41,334 |
||
Adjusted earnings from continuing operations |
$195,395 |
$166,775 |
$216,860 |
$221,048 |
$200,348 |
$805,031 |
||
Adjusted diluted earnings per common share: |
||||||||
Earnings from continuing operations |
$1.05 |
$0.92 |
$1.26 |
$1.19 |
$1.12 |
$4.48 |
||
Less: Gains from discrete and other tax items |
- |
0.04 |
0.12 |
0.01 |
0.05 |
0.22 |
||
Adjusted earnings from continuing operations |
$1.05 |
$0.88 |
$1.14 |
$1.18 |
$1.07 |
$4.26 |
||
QUARTERLY FREE CASH FLOW
(unaudited)(in thousands)
2012 |
2011 | ||||||
Q1 |
Q1 |
Q2 |
Q3 |
Q4 |
FY 2011 | ||
Cash flow from operating activities |
$160,127 |
$117,503 |
$205,260 |
$376,614 |
$358,852 |
$1,058,229 | |
Less: Additions to property, plant |
(71,429) |
(51,379) |
(72,338) |
(65,000) |
(83,092) |
(271,809) | |
Free cash flow |
$88,698 |
$66,124 |
$132,922 |
$311,614 |
$275,760 |
$786,420 | |
Free cash flow as a percentage of net earnings from continuing operations |
45.1% |
37.8% |
55.6% |
139.5% |
132.0% |
92.9% | |
Free cash flow as a percentage of revenue |
4.3% |
3.6% |
6.7% |
14.6% |
13.8% |
9.9% |
SOURCE
Paul Goldberg, Vice President - Investor Relations, +1-212-922-1640